Org.nr 989 168 142 2006 → 2007 Year-over-year analysis

ADVOKATFIRMAET HEGG & CO AS: årsregnskap 2007 vs 2006

Grew 6% on revenue

approved 2008-05-15; registry 2008-08-21

Summary

What changed

Comparing Årsregnskap 2007 with 2006 for ADVOKATFIRMAET HEGG & CO AS. Revenue 4.81m NOK → 5.08m NOK (+5.5%). Equity 125.8k NOK → 130.3k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET HEGG & CO AS.

At a glance

Revenue

4.81m NOK 5.08m NOK

+5.5%

Operating result

+87.1k NOK +33.7k NOK

-61.3%

Net result

+4 291 NOK n/m

—

Equity

125.8k NOK 130.3k NOK

+3.6%

Cash

n/m 809.2k NOK

—

Total assets

5.84m NOK 2.36m NOK

-59.7%

↑
Revenue rose

Operating income / revenue moved from 4.81m NOK to 5.08m NOK (+5.5% YoY). Calculated
↑
Equity strengthened

Book equity 125.8k NOK → 130.3k NOK (equity ratio 2.2% → 5.5%). Calculated
↑
Current ratio back above 1×

Current ratio 0.14× → 1.15×. Calculated

↓
Operating result weakened

Operating result +87.1k NOK → +33.7k NOK (op. margin 1.8% → 0.7%). Calculated

·
Payroll increased

Salary cost 3.30m NOK → 3.55m NOK (69% → 70% of revenue). Calculated