Org.nr 989 168 142 2007 → 2008 Year-over-year analysis

ADVOKATFIRMAET HEGG & CO AS: årsregnskap 2008 vs 2007

Grew 34% on revenue

approved 2009-05-13; registry 2009-08-22

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADVOKATFIRMAET HEGG & CO AS. Revenue 5.08m NOK → 6.81m NOK (+34.1%). Equity 130.3k NOK → 135.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET HEGG & CO AS.

Scorecard

Revenue
5.08m NOK 6.81m NOK
+34.1%
Operating result
+33.7k NOK n/m
—
Net result
n/m +5 544 NOK
—
Equity
130.3k NOK 135.8k NOK
+4.3%
Cash
809.2k NOK 969.0k NOK
+19.8%
Total assets
2.36m NOK 2.91m NOK
+23.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.08m NOK to 6.81m NOK (+34.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 130.3k NOK → 135.8k NOK (equity ratio 5.5% → 4.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 809.2k NOK → 969.0k NOK (+19.8% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.15× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 3.55m NOK → 4.80m NOK (70% → 71% of revenue). Calculated