Org.nr 989 168 142 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET HEGG & CO AS: årsregnskap 2016 vs 2015

Grew 8% on revenue, stronger earnings

approved 2017-04-26; registry 2017-05-08; journal 2017 309684

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET HEGG & CO AS. Revenue 11.25m NOK → 12.19m NOK (+8.3%). Net result +235.0k NOK → +366.6k NOK. Equity 1 115 NOK → 1.28m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET HEGG & CO AS.

Scorecard

Revenue
11.25m NOK 12.19m NOK
+8.3%
Operating result
+324.5k NOK +473.3k NOK
+45.9%
Net result
+235.0k NOK +366.6k NOK
+56.0%
Equity
1 115 NOK 1.28m NOK
+114900.6%
Cash
2.94m NOK 3.58m NOK
+21.8%
Total assets
5.20m NOK 6.09m NOK
+17.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.25m NOK to 12.19m NOK (+8.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +324.5k NOK → +473.3k NOK (op. margin 2.9% → 3.9%). Calculated

  • ↑

    Net result improved

    Net result +235.0k NOK → +366.6k NOK (net margin 2.1% → 3.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 1 115 NOK → 1.28m NOK (equity ratio 0.0% → 21.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.94m NOK → 3.58m NOK (+21.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8.10m NOK → 8.47m NOK (72% → 70% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 25.2k NOK → 52.2k NOK (+107.4% YoY). Calculated