Org.nr 989 168 142 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET HEGG & CO AS: årsregnskap 2017 vs 2016

Grew 27% on revenue, stronger earnings

approved 2018-04-26; registry 2018-05-07; journal 2018 306378

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET HEGG & CO AS. Revenue 12.19m NOK → 15.50m NOK (+27.2%). Net result +366.6k NOK → +739.5k NOK. Equity 1.28m NOK → 1.82m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET HEGG & CO AS.

Scorecard

Revenue
12.19m NOK 15.50m NOK
+27.2%
Operating result
+473.3k NOK +299.8k NOK
-36.7%
Net result
+366.6k NOK +739.5k NOK
+101.7%
Equity
1.28m NOK 1.82m NOK
+42.1%
Cash
3.58m NOK 6.01m NOK
+67.8%
Total assets
6.09m NOK 9.04m NOK
+48.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.19m NOK to 15.50m NOK (+27.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +366.6k NOK → +739.5k NOK (net margin 3.0% → 4.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.28m NOK → 1.82m NOK (equity ratio 21.1% → 20.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.58m NOK → 6.01m NOK (+67.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +473.3k NOK → +299.8k NOK (op. margin 3.9% → 1.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8.47m NOK → 10.30m NOK (70% → 66% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 52.2k NOK → 27.8k NOK (-46.7% YoY). Calculated