Org.nr 989 168 142 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET HEGG & CO AS: årsregnskap 2018 vs 2017

Shrank 6% on revenue, weaker earnings

approved 2019-03-04; registry 2019-03-18; journal 2019 241288

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET HEGG & CO AS. Revenue 15.50m NOK → 14.56m NOK (-6.0%). Net result +739.5k NOK → +525.9k NOK. Equity 1.82m NOK → 1.85m NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
15.50m NOK 14.56m NOK
-6.0%
Operating result
+299.8k NOK +731.5k NOK
+144.0%
Net result
+739.5k NOK +525.9k NOK
-28.9%
Equity
1.82m NOK 1.85m NOK
+1.4%
Cash
6.01m NOK 4.17m NOK
-30.6%
Total assets
9.04m NOK 8.05m NOK
-10.9%

What improved

  • ↑

    Operating result improved

    Operating result +299.8k NOK → +731.5k NOK (op. margin 1.9% → 5.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.82m NOK → 1.85m NOK (equity ratio 20.2% → 23.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 10.30m NOK → 10.14m NOK (66% → 70% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.50m NOK to 14.56m NOK (-6.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +739.5k NOK → +525.9k NOK (net margin 4.8% → 3.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.01m NOK → 4.17m NOK (-30.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 27.8k NOK → 34.0k NOK (+22.0% YoY). Calculated