Org.nr 989 168 142 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET HEGG & CO AS: årsregnskap 2019 vs 2018

Mixed movements in the accounts

approved 2020-02-24; registry 2020-05-27; journal 2020 395913

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET HEGG & CO AS. Revenue 14.56m NOK → 15.22m NOK (+4.5%). Equity 1.85m NOK → 1.59m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET HEGG & CO AS.

Scorecard

Revenue
14.56m NOK 15.22m NOK
+4.5%
Operating result
+731.5k NOK n/m
—
Net result
+525.9k NOK n/m
—
Equity
1.85m NOK 1.59m NOK
-14.0%
Cash
4.17m NOK 6.54m NOK
+57.0%
Total assets
8.05m NOK 9.96m NOK
+23.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.56m NOK to 15.22m NOK (+4.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 4.17m NOK → 6.54m NOK (+57.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.85m NOK → 1.59m NOK (equity ratio 23.0% → 16.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.27× → 0.78× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.14m NOK → 11.00m NOK (70% → 72% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 34.0k NOK → 6 082 NOK (-82.1% YoY). Calculated