Org.nr 917 472 270 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET HERSTAD AS: årsregnskap 2017 vs 2016

Grew 28% on revenue, returned to profit, cash halved-plus

approved 2018-04-30; registry 2018-05-08; journal 2018 315981

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET HERSTAD AS. Revenue 414.4k NOK → 531.0k NOK (+28.1%). Net result -223.6k NOK → +104.3k NOK. Equity -193.6k NOK → -89.3k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET HERSTAD AS.

Scorecard

Revenue
414.4k NOK 531.0k NOK
+28.1%
Operating result
n/m +209.3k NOK
—
Net result
-223.6k NOK +104.3k NOK
+146.6%
Equity
-193.6k NOK -89.3k NOK
+53.9%
Cash
258.8k NOK 121.5k NOK
-53.1%
Total assets
1.06m NOK 1.25m NOK
+17.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 414.4k NOK to 531.0k NOK (+28.1% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 223.6k NOK to a profit of 104.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -193.6k NOK → -89.3k NOK (equity ratio -18.2% → -7.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 258.8k NOK → 121.5k NOK (-53.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 350 NOK → 1.29m NOK (0% → 242% of revenue). Calculated