Org.nr 917 472 270 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET HERSTAD AS: årsregnskap 2018 vs 2017

Grew 536% on revenue

approved 2019-04-29; registry 2019-05-20; journal 2019 385048

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET HERSTAD AS. Revenue 531.0k NOK → 3.38m NOK (+535.8%). Net result +104.3k NOK → +117.4k NOK. Equity -89.3k NOK → 28.1k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET HERSTAD AS.

Scorecard

Revenue
531.0k NOK 3.38m NOK
+535.8%
Operating result
+209.3k NOK n/m
—
Net result
+104.3k NOK +117.4k NOK
+12.5%
Equity
-89.3k NOK 28.1k NOK
+131.4%
Cash
121.5k NOK 250.5k NOK
+106.2%
Total assets
1.25m NOK 1.28m NOK
+2.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 531.0k NOK to 3.38m NOK (+535.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +104.3k NOK → +117.4k NOK (net margin 19.6% → 3.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -89.3k NOK → 28.1k NOK (equity ratio -7.2% → 2.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 121.5k NOK → 250.5k NOK (+106.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.29m NOK → 1.85m NOK (242% → 55% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4 532 NOK → 23.9k NOK (+428.2% YoY). Calculated