Org.nr 917 472 270 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET HERSTAD AS: årsregnskap 2019 vs 2018

Grew 17% on revenue, stronger earnings

approved 2020-04-14; registry 2020-04-20; journal 2020 297430

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET HERSTAD AS. Revenue 3.38m NOK → 3.94m NOK (+16.6%). Net result +117.4k NOK → +251.8k NOK. Equity 28.1k NOK → 279.8k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET HERSTAD AS.

Scorecard

Revenue
3.38m NOK 3.94m NOK
+16.6%
Operating result
n/m +364.4k NOK
—
Net result
+117.4k NOK +251.8k NOK
+114.5%
Equity
28.1k NOK 279.8k NOK
+897.5%
Cash
250.5k NOK 584.2k NOK
+133.2%
Total assets
1.28m NOK 1.50m NOK
+17.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.38m NOK to 3.94m NOK (+16.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +117.4k NOK → +251.8k NOK (net margin 3.5% → 6.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 28.1k NOK → 279.8k NOK (equity ratio 2.2% → 18.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 250.5k NOK → 584.2k NOK (+133.2% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.92× → 0.42× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.85m NOK → 2.06m NOK (55% → 52% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 23.9k NOK → 14.2k NOK (-40.7% YoY). Calculated