Org.nr 917 472 270 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET HERSTAD AS: årsregnskap 2020 vs 2019

Shrank 23% on revenue, weaker earnings

approved 2021-04-29; registry 2021-05-03; journal 2021 255006

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET HERSTAD AS. Revenue 3.94m NOK → 3.04m NOK (-22.7%). Net result +251.8k NOK → +125.0k NOK. Equity 279.8k NOK → 404.8k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
3.94m NOK 3.04m NOK
-22.7%
Operating result
+364.4k NOK +194.1k NOK
-46.7%
Net result
+251.8k NOK +125.0k NOK
-50.4%
Equity
279.8k NOK 404.8k NOK
+44.7%
Cash
584.2k NOK 684.1k NOK
+17.1%
Total assets
1.50m NOK n/m
—

What improved

  • ↑

    Equity strengthened

    Book equity 279.8k NOK → 404.8k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 584.2k NOK → 684.1k NOK (+17.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.42× → 2.19×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.06m NOK → 1.46m NOK (52% → 48% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.94m NOK to 3.04m NOK (-22.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +364.4k NOK → +194.1k NOK (op. margin 9.3% → 6.4%). Calculated

  • ↓

    Net result weakened

    Net result +251.8k NOK → +125.0k NOK (net margin 6.4% → 4.1%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 14.2k NOK → 21.2k NOK (+49.4% YoY). Calculated