Org.nr 991 266 852 2009 → 2010 Year-over-year analysis

ADVOKATFIRMAET HOLST STIFJELL AS: årsregnskap 2010 vs 2009

Shrank 87% on revenue

approved 2011-08-22; registry 2011-08-24; journal 2011 627575

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKATFIRMAET HOLST STIFJELL AS. Revenue 1.45m NOK → 190.1k NOK (-86.9%). Equity -183.1k NOK → -18.8k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.45m NOK 190.1k NOK
-86.9%
Operating result
-178.8k NOK +183.8k NOK
+202.8%
Equity
-183.1k NOK -18.8k NOK
+89.8%
Cash
1 135 NOK 22.4k NOK
+1876.4%
Total assets
511.6k NOK 471.8k NOK
-7.8%

What improved

  • ↑

    Operating result improved

    Operating result -178.8k NOK → +183.8k NOK (op. margin -12.4% → 96.6%). Calculated

  • ↑

    Equity strengthened

    Book equity -183.1k NOK → -18.8k NOK (equity ratio -35.8% → -4.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 135 NOK → 22.4k NOK (+1876.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.45m NOK to 190.1k NOK (-86.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.27m NOK → 3.65m NOK (88% → 1919% of revenue). Calculated