Org.nr 991 266 852 2010 → 2011 Year-over-year analysis

ADVOKATFIRMAET HOLST STIFJELL AS: årsregnskap 2011 vs 2010

Grew 58% on revenue

approved 2012-06-11; registry 2012-06-26; journal 2012 461554

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKATFIRMAET HOLST STIFJELL AS. Revenue 190.1k NOK → 300.6k NOK (+58.1%). Equity -18.8k NOK → -37.9k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET HOLST STIFJELL AS.

Scorecard

Revenue
190.1k NOK 300.6k NOK
+58.1%
Operating result
+183.8k NOK +191.9k NOK
+4.4%
Equity
-18.8k NOK -37.9k NOK
-102.1%
Cash
22.4k NOK 25.0k NOK
+11.5%
Total assets
471.8k NOK 452.8k NOK
-4.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 190.1k NOK to 300.6k NOK (+58.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +183.8k NOK → +191.9k NOK (op. margin 96.6% → 63.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 22.4k NOK → 25.0k NOK (+11.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.65m NOK → 759.4k NOK (1919% → 253% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -18.8k NOK → -37.9k NOK (equity ratio -4.0% → -8.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation