Org.nr 970 920 420 2001 → 2002 Year-over-year analysis

ADVOKATFIRMAET HVATTUM AS: årsregnskap 2002 vs 2001

Shrank 17% on revenue, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ADVOKATFIRMAET HVATTUM AS. Revenue 1.78m NOK → 1.47m NOK (-17.3%). Equity 455.2k NOK → 181.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET HVATTUM AS.

Scorecard

Revenue
1.78m NOK 1.47m NOK
-17.3%
Operating result
+169.0k NOK -21.3k NOK
-112.6%
Equity
455.2k NOK 181.9k NOK
-60.0%
Cash
734.4k NOK 67.6k NOK
-90.8%
Total assets
2.09m NOK 1.67m NOK
-20.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 891.4k NOK → 747.1k NOK (50% → 51% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.78m NOK to 1.47m NOK (-17.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +169.0k NOK → -21.3k NOK (op. margin 9.5% → -1.4%). Calculated

  • ↓

    Equity eroded

    Book equity 455.2k NOK → 181.9k NOK (equity ratio 21.8% → 10.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 734.4k NOK → 67.6k NOK (-90.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 571.4k NOK → 86.9k NOK. Reported fact