Org.nr 970 920 420 2002 → 2003 Year-over-year analysis

ADVOKATFIRMAET HVATTUM AS: årsregnskap 2003 vs 2002

Grew 14% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVOKATFIRMAET HVATTUM AS. Revenue 1.47m NOK → 1.68m NOK (+14.4%). Equity 181.9k NOK → 243.4k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET HVATTUM AS.

Scorecard

Revenue
1.47m NOK 1.68m NOK
+14.4%
Operating result
-21.3k NOK +166.0k NOK
+878.9%
Equity
181.9k NOK 243.4k NOK
+33.8%
Cash
67.6k NOK 1.21m NOK
+1687.7%
Total assets
1.67m NOK 2.83m NOK
+69.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.47m NOK to 1.68m NOK (+14.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -21.3k NOK → +166.0k NOK (op. margin -1.4% → 9.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 181.9k NOK → 243.4k NOK (equity ratio 10.9% → 8.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 67.6k NOK → 1.21m NOK (+1687.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 747.1k NOK → 944.8k NOK (51% → 56% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 86.9k NOK → 85.5k NOK. Reported fact