Org.nr 998 332 192 2012 → 2013 Year-over-year analysis

ADVOKATFIRMAET JEGERSBERG & CO AS: årsregnskap 2013 vs 2012

Shrank 56% on revenue

approved 2014-05-30; registry 2014-06-12; journal 2014 453426

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET JEGERSBERG & CO AS. Revenue 115.3k NOK → 51.3k NOK (-55.5%). Equity 41.3k NOK → 30.7k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
115.3k NOK 51.3k NOK
-55.5%
Operating result
n/m -10.5k NOK
—
Equity
41.3k NOK 30.7k NOK
-25.6%
Cash
66.5k NOK 42.3k NOK
-36.4%
Total assets
66.5k NOK 42.3k NOK
-36.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 50.2k NOK → 12.6k NOK (44% → 25% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 115.3k NOK to 51.3k NOK (-55.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 41.3k NOK → 30.7k NOK (equity ratio 62.1% → 72.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 66.5k NOK → 42.3k NOK (-36.4% YoY). Calculated