FirmaIQ
Org.nr 998 332 192 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET JEGERSBERG & CO AS: årsregnskap 2014 vs 2013

Grew 359% on revenue

approved 2014-12-31; registry 2015-06-18; journal 2015 486232

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET JEGERSBERG & CO AS. Revenue 51.3k NOK → 235.5k NOK (+359.1%). Equity 30.7k NOK → 4 249 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET JEGERSBERG & CO AS.

At a glance

Scorecard

Revenue
51.3k NOK 235.5k NOK
+359.1%
Operating result
-10.5k NOK -25.7k NOK
-144.3%
Equity
30.7k NOK 4 249 NOK
-86.2%
Cash
42.3k NOK 130.6k NOK
+208.8%
Total assets
42.3k NOK 130.6k NOK
+208.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 51.3k NOK to 235.5k NOK (+359.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 42.3k NOK → 130.6k NOK (+208.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -10.5k NOK → -25.7k NOK (op. margin -20.5% → -10.9%). Calculated

  • ↓

    Equity eroded

    Book equity 30.7k NOK → 4 249 NOK (equity ratio 72.7% → 3.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 12.6k NOK → 3.17m NOK (25% → 1346% of revenue). Calculated