Org.nr 998 332 192 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET JEGERSBERG & CO AS: årsregnskap 2020 vs 2019

Shrank 40% on revenue, weaker earnings, cash halved-plus

approved 2021-07-29; registry 2021-08-21; journal 2021 655979

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET JEGERSBERG & CO AS. Revenue 414.5k NOK → 250.0k NOK (-39.7%). Net result -293.8k NOK → -485.5k NOK. Equity 5.45m NOK → 4.71m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET JEGERSBERG & CO AS.

Scorecard

Revenue
414.5k NOK 250.0k NOK
-39.7%
Operating result
-384.6k NOK -560.0k NOK
-45.6%
Net result
-293.8k NOK -485.5k NOK
-65.2%
Equity
5.45m NOK 4.71m NOK
-13.5%
Cash
4.26m NOK 2.11m NOK
-50.6%
Total assets
5.81m NOK 5.18m NOK
-11.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 634.2k NOK → 580.8k NOK (153% → 232% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 414.5k NOK to 250.0k NOK (-39.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -384.6k NOK → -560.0k NOK (op. margin -92.8% → -224.0%). Calculated

  • ↓

    Net result weakened

    Net result -293.8k NOK → -485.5k NOK (net margin -70.9% → -194.2%). Calculated

  • ↓

    Equity eroded

    Book equity 5.45m NOK → 4.71m NOK (equity ratio 93.7% → 91.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.26m NOK → 2.11m NOK (-50.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 12.0k NOK → 3.15m NOK. Reported fact