Org.nr 998 332 192 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET JEGERSBERG & CO AS: årsregnskap 2021 vs 2020

Shrank 95% on revenue, weaker earnings, cash halved-plus

approved 2022-06-20; registry 2022-06-25; journal 2022 516277

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET JEGERSBERG & CO AS. Revenue 250.0k NOK → 12.0k NOK (-95.2%). Net result -485.5k NOK → -814.2k NOK. Equity 4.71m NOK → 3.90m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET JEGERSBERG & CO AS.

Scorecard

Revenue
250.0k NOK 12.0k NOK
-95.2%
Operating result
-560.0k NOK -900.2k NOK
-60.7%
Net result
-485.5k NOK -814.2k NOK
-67.7%
Equity
4.71m NOK 3.90m NOK
-17.3%
Cash
2.11m NOK 801.9k NOK
-61.9%
Total assets
5.18m NOK 3.99m NOK
-22.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 250.0k NOK to 12.0k NOK (-95.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -560.0k NOK → -900.2k NOK (op. margin -224.0% → -7474.1%). Calculated

  • ↓

    Net result weakened

    Net result -485.5k NOK → -814.2k NOK (net margin -194.2% → -6760.6%). Calculated

  • ↓

    Equity eroded

    Book equity 4.71m NOK → 3.90m NOK (equity ratio 91.0% → 97.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.11m NOK → 801.9k NOK (-61.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.11m NOK → 801.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.15m NOK → 172 NOK. Reported fact