Org.nr 998 332 192 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET JEGERSBERG & CO AS: årsregnskap 2022 vs 2021

Grew 6276% on revenue, stronger earnings

approved 2023-07-10; registry 2023-07-17; journal 2023 624842

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET JEGERSBERG & CO AS. Revenue 12.0k NOK → 768.0k NOK (+6276.3%). Net result -814.2k NOK → -289.6k NOK. Equity 3.90m NOK → 3.61m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET JEGERSBERG & CO AS.

Scorecard

Revenue
12.0k NOK 768.0k NOK
+6276.3%
Operating result
-900.2k NOK -309.1k NOK
+65.7%
Net result
-814.2k NOK -289.6k NOK
+64.4%
Equity
3.90m NOK 3.61m NOK
-7.4%
Cash
801.9k NOK 460.3k NOK
-42.6%
Total assets
3.99m NOK 3.89m NOK
-2.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.0k NOK to 768.0k NOK (+6276.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -900.2k NOK → -309.1k NOK (op. margin -7474.1% → -40.3%). Calculated

  • ↑

    Net result improved

    Net result -814.2k NOK → -289.6k NOK (net margin -6760.6% → -37.7%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.90m NOK → 3.61m NOK (equity ratio 97.7% → 92.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 801.9k NOK → 460.3k NOK (-42.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 712.5k NOK → 856.6k NOK (5915% → 112% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 172 NOK → 189.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact