Org.nr 995 251 329 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET JESSEN AS: årsregnskap 2017 vs 2016

Shrank 20% on revenue, stronger earnings

approved 2018-01-18; registry 2018-01-24; journal 2018 202401

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET JESSEN AS. Revenue 2.16m NOK → 1.73m NOK (-19.8%). Net result +470.7k NOK → +681.9k NOK. Equity 621.5k NOK → 736.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKATFIRMAET JESSEN AS.

Scorecard

Revenue
2.16m NOK 1.73m NOK
-19.8%
Operating result
+604.9k NOK +610.0k NOK
+0.8%
Net result
+470.7k NOK +681.9k NOK
+44.9%
Equity
621.5k NOK 736.6k NOK
+18.5%
Cash
709.6k NOK 654.2k NOK
-7.8%
Total assets
1.06m NOK 1.10m NOK
+4.6%

What improved

  • ↑

    Operating result improved

    Operating result +604.9k NOK → +610.0k NOK (op. margin 28.0% → 35.2%). Calculated

  • ↑

    Net result improved

    Net result +470.7k NOK → +681.9k NOK (net margin 21.8% → 39.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 621.5k NOK → 736.6k NOK (equity ratio 58.8% → 66.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.16m NOK to 1.73m NOK (-19.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 709.6k NOK → 654.2k NOK (-7.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.08m NOK → 3.81m NOK (50% → 220% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 150.8k NOK → 30.8k NOK — check capital reduction, conversion, or reclassification. Interpretation