Org.nr 995 251 329 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET JESSEN AS: årsregnskap 2018 vs 2017

Grew 12% on revenue, weaker earnings, cash halved-plus

approved 2019-01-15; registry 2019-01-28; journal 2019 203575

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET JESSEN AS. Revenue 1.73m NOK → 1.94m NOK (+11.7%). Net result +681.9k NOK → +497.6k NOK. Equity 736.6k NOK → 234.3k NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: net result weakened; equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.73m NOK 1.94m NOK
+11.7%
Operating result
+610.0k NOK +618.1k NOK
+1.3%
Net result
+681.9k NOK +497.6k NOK
-27.0%
Equity
736.6k NOK 234.3k NOK
-68.2%
Cash
654.2k NOK 241.5k NOK
-63.1%
Total assets
1.10m NOK 1.61m NOK
+45.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.73m NOK to 1.94m NOK (+11.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +610.0k NOK → +618.1k NOK (op. margin 35.2% → 31.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.81m NOK → 807.4k NOK (220% → 42% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +681.9k NOK → +497.6k NOK (net margin 39.4% → 25.7%). Calculated

  • ↓

    Equity eroded

    Book equity 736.6k NOK → 234.3k NOK (equity ratio 66.7% → 14.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 654.2k NOK → 241.5k NOK (-63.1% YoY). Calculated