Org.nr 925 846 759 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET JURIDIX AS: årsregnskap 2021 vs 2020

Grew 537% on revenue, slipped into loss

approved 2022-04-11; registry 2022-04-23; journal 2022 214411

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET JURIDIX AS. Revenue 117.2k NOK → 746.7k NOK (+537.3%). Net result +7 122 NOK → -23.2k NOK. Equity 37.1k NOK → 13.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET JURIDIX AS.

Scorecard

Revenue
117.2k NOK 746.7k NOK
+537.3%
Operating result
+9 131 NOK -23.2k NOK
-353.8%
Net result
+7 122 NOK -23.2k NOK
-426.0%
Equity
37.1k NOK 13.9k NOK
-62.5%
Cash
26.7k NOK 98.0k NOK
+267.4%
Total assets
64.2k NOK 162.7k NOK
+153.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 117.2k NOK to 746.7k NOK (+537.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 26.7k NOK → 98.0k NOK (+267.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +9 131 NOK → -23.2k NOK (op. margin 7.8% → -3.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 7 122 NOK profit to a loss of 23.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 37.1k NOK → 13.9k NOK (equity ratio 57.9% → 8.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 5 NOK → 5 383 NOK (0% → 1% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact