Org.nr 925 846 759 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET JURIDIX AS: årsregnskap 2022 vs 2021

Shrank 20% on revenue, returned to profit, fresh owner capital

approved 2023-04-20; registry 2023-04-26; journal 2023 368682

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET JURIDIX AS. Revenue 746.7k NOK → 598.6k NOK (-19.8%). Net result -23.2k NOK → +23.4k NOK. Equity 13.9k NOK → 8.21m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
746.7k NOK 598.6k NOK
-19.8%
Operating result
-23.2k NOK +34.5k NOK
+248.8%
Net result
-23.2k NOK +23.4k NOK
+201.0%
Equity
13.9k NOK 8.21m NOK
+58915.9%
Cash
98.0k NOK 283.8k NOK
+189.6%
Total assets
162.7k NOK 394.4k NOK
+142.3%

What improved

  • ↑

    Operating result improved

    Operating result -23.2k NOK → +34.5k NOK (op. margin -3.1% → 5.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 23.2k NOK to a profit of 23.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 13.9k NOK → 8.21m NOK (equity ratio 8.5% → 2081.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 98.0k NOK → 283.8k NOK (+189.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 200.0k NOK (+170.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 746.7k NOK to 598.6k NOK (-19.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 5 383 NOK → 903.3k NOK (1% → 151% of revenue). Calculated