Org.nr 866 230 552 2001 → 2002 Year-over-year analysis

ADVOKATFIRMAET KLOMSÆT & CO AS: årsregnskap 2002 vs 2001

Grew 10% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ADVOKATFIRMAET KLOMSÆT & CO AS. Revenue 7.84m NOK → 8.62m NOK (+9.9%). Equity 252.6k NOK → 404.3k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET KLOMSÆT & CO AS.

Scorecard

Revenue
7.84m NOK 8.62m NOK
+9.9%
Operating result
+130.2k NOK +354.4k NOK
+172.3%
Equity
252.6k NOK 404.3k NOK
+60.1%
Total assets
2.53m NOK 5.01m NOK
+98.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.84m NOK to 8.62m NOK (+9.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +130.2k NOK → +354.4k NOK (op. margin 1.7% → 4.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 252.6k NOK → 404.3k NOK (equity ratio 10.0% → 8.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.98m NOK → 2 002 NOK (25% → 0% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation