Org.nr 866 230 552 2002 → 2003 Year-over-year analysis

ADVOKATFIRMAET KLOMSÆT & CO AS: årsregnskap 2003 vs 2002

Grew 14% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVOKATFIRMAET KLOMSÆT & CO AS. Revenue 8.62m NOK → 9.86m NOK (+14.4%). Equity 404.3k NOK → 408.2k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET KLOMSÆT & CO AS.

Scorecard

Revenue
8.62m NOK 9.86m NOK
+14.4%
Operating result
+354.4k NOK +815.9k NOK
+130.2%
Equity
404.3k NOK 408.2k NOK
+1.0%
Total assets
5.01m NOK 4.32m NOK
-13.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.62m NOK to 9.86m NOK (+14.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +354.4k NOK → +815.9k NOK (op. margin 4.1% → 8.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 404.3k NOK → 408.2k NOK (equity ratio 8.1% → 9.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 002 NOK → 2.17m NOK (0% → 22% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2 500 NOK → 0 NOK. Reported fact