Org.nr 866 230 552 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET KLOMSÆT & CO AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-03-16; registry 2017-03-21; journal 2017 238357

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET KLOMSÆT & CO AS. Revenue 5.56m NOK → 5.69m NOK (+2.4%). Equity 607.3k NOK → 611.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET KLOMSÆT & CO AS.

Scorecard

Revenue
5.56m NOK 5.69m NOK
+2.4%
Operating result
+356.5k NOK +258.1k NOK
-27.6%
Equity
607.3k NOK 611.4k NOK
+0.7%
Cash
240.3k NOK 1.33m NOK
+452.6%
Total assets
2.19m NOK 2.33m NOK
+6.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.56m NOK to 5.69m NOK (+2.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 607.3k NOK → 611.4k NOK (equity ratio 27.7% → 26.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 240.3k NOK → 1.33m NOK (+452.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.06× → 1.31×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +356.5k NOK → +258.1k NOK (op. margin 6.4% → 4.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.31m NOK → 1.60m NOK (24% → 28% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.24m NOK → 1.14m NOK (-7.9% YoY). Calculated