Org.nr 866 230 552 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET KLOMSÆT & CO AS: årsregnskap 2017 vs 2016

Mixed movements in the accounts

approved 2018-04-17; registry 2018-04-25; journal 2018 283476

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET KLOMSÆT & CO AS. Revenue 5.69m NOK → 5.88m NOK (+3.3%). Equity 611.4k NOK → 862.8k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET KLOMSÆT & CO AS.

Scorecard

Revenue
5.69m NOK 5.88m NOK
+3.3%
Operating result
+258.1k NOK +590.1k NOK
+128.6%
Equity
611.4k NOK 862.8k NOK
+41.1%
Cash
1.33m NOK 1.04m NOK
-21.7%
Total assets
2.33m NOK 1.71m NOK
-26.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.69m NOK to 5.88m NOK (+3.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +258.1k NOK → +590.1k NOK (op. margin 4.5% → 10.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 611.4k NOK → 862.8k NOK (equity ratio 26.3% → 50.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.33m NOK → 1.04m NOK (-21.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.60m NOK → 2.86m NOK (28% → 49% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.14m NOK → 1.51m NOK (+31.9% YoY). Calculated