Org.nr 982 791 553 2001 → 2002 Year-over-year analysis

ADVOKATFIRMAET KOLDEN OG RINGERUD AS: årsregnskap 2002 vs 2001

Grew 40050% on revenue, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ADVOKATFIRMAET KOLDEN OG RINGERUD AS. Revenue 1 281 NOK → 514.3k NOK (+40049.7%). Equity 64.3k NOK → -101.8k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET KOLDEN OG RINGERUD AS.

Scorecard

Revenue
1 281 NOK 514.3k NOK
+40049.7%
Equity
64.3k NOK -101.8k NOK
-258.3%
Cash
77.0k NOK 7 175 NOK
-90.7%
Total assets
4 548 NOK 137.2k NOK
+2916.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 281 NOK to 514.3k NOK (+40049.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 64.3k NOK → -101.8k NOK (equity ratio 1414.4% → -74.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 77.0k NOK → 7 175 NOK (-90.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -74.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2 NOK → 141.3k NOK (0% → 27% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 801.8k NOK → 347.1k NOK (-56.7% YoY). Calculated