Org.nr 982 791 553 2002 → 2003 Year-over-year analysis

ADVOKATFIRMAET KOLDEN OG RINGERUD AS: årsregnskap 2003 vs 2002

Shrank 100% on revenue, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVOKATFIRMAET KOLDEN OG RINGERUD AS. Revenue 514.3k NOK → 514 NOK (-99.9%). Equity -101.8k NOK → -146.3k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET KOLDEN OG RINGERUD AS.

Scorecard

Revenue
514.3k NOK 514 NOK
-99.9%
Operating result
n/m -44.5k NOK
—
Net result
n/m -113.7k NOK
—
Equity
-101.8k NOK -146.3k NOK
-43.7%
Cash
7 175 NOK 1 207 NOK
-83.2%
Total assets
137.2k NOK 104.7k NOK
-23.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 141.3k NOK → 141 NOK (27% → 27% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 514.3k NOK to 514 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -101.8k NOK → -146.3k NOK (equity ratio -74.2% → -139.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 7 175 NOK → 1 207 NOK (-83.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -139.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 347.1k NOK → 347 NOK (-99.9% YoY). Calculated