Org.nr 982 791 553 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET KOLDEN OG RINGERUD AS: årsregnskap 2020 vs 2019

Grew 231% on revenue, returned to profit

approved 2021-04-29; registry 2021-05-05; journal 2021 263569

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET KOLDEN OG RINGERUD AS. Revenue 1.06m NOK → 3.51m NOK (+230.5%). Net result -138.4k NOK → +771.0k NOK. Equity 352.0k NOK → 173.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET KOLDEN OG RINGERUD AS.

Scorecard

Revenue
1.06m NOK 3.51m NOK
+230.5%
Operating result
-141.5k NOK +957.5k NOK
+776.9%
Net result
-138.4k NOK +771.0k NOK
+656.9%
Equity
352.0k NOK 173.1k NOK
-50.8%
Cash
320.1k NOK 860.6k NOK
+168.8%
Total assets
2.57m NOK 3.55m NOK
+38.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.06m NOK to 3.51m NOK (+230.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -141.5k NOK → +957.5k NOK (op. margin -13.3% → 27.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 138.4k NOK to a profit of 771.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 320.1k NOK → 860.6k NOK (+168.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 352.0k NOK → 173.1k NOK (equity ratio 13.7% → 4.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 15.9k NOK → 63.8k NOK (+301.3% YoY). Calculated