Org.nr 982 791 553 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET KOLDEN OG RINGERUD AS: årsregnskap 2021 vs 2020

Grew 12% on revenue, weaker earnings, cash halved-plus

approved 2022-04-18; registry 2022-05-03; journal 2022 249459

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET KOLDEN OG RINGERUD AS. Revenue 3.51m NOK → 3.93m NOK (+12.1%). Net result +771.0k NOK → +25.4k NOK. Equity 173.1k NOK → 160.5k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET KOLDEN OG RINGERUD AS.

Scorecard

Revenue
3.51m NOK 3.93m NOK
+12.1%
Operating result
+957.5k NOK +314.6k NOK
-67.1%
Net result
+771.0k NOK +25.4k NOK
-96.7%
Equity
173.1k NOK 160.5k NOK
-7.3%
Cash
860.6k NOK 153.8k NOK
-82.1%
Total assets
3.55m NOK 3.82m NOK
+7.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.51m NOK to 3.93m NOK (+12.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +957.5k NOK → +314.6k NOK (op. margin 27.3% → 8.0%). Calculated

  • ↓

    Net result weakened

    Net result +771.0k NOK → +25.4k NOK (net margin 22.0% → 0.6%). Calculated

  • ↓

    Equity eroded

    Book equity 173.1k NOK → 160.5k NOK (equity ratio 4.9% → 4.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 860.6k NOK → 153.8k NOK (-82.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.5 → 1.6. Reported fact