Org.nr 992 433 418 2008 → 2009 Year-over-year analysis

ADVOKATFIRMAET KRAGERUD & CO AS: årsregnskap 2009 vs 2008

Mixed movements in the accounts

approved 2010-06-30; registry 2010-08-19; journal 2010 603362

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKATFIRMAET KRAGERUD & CO AS. Revenue 747.9k NOK → 733.4k NOK (-1.9%). Equity 63.2k NOK → -165.9k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET KRAGERUD & CO AS.

Scorecard

Revenue
747.9k NOK 733.4k NOK
-1.9%
Operating result
-51.7k NOK -231.8k NOK
-348.1%
Equity
63.2k NOK -165.9k NOK
-362.6%
Total assets
733.7k NOK 562.1k NOK
-23.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 747.9k NOK to 733.4k NOK (-1.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -51.7k NOK → -231.8k NOK (op. margin -6.9% → -31.6%). Calculated

  • ↓

    Equity eroded

    Book equity 63.2k NOK → -165.9k NOK (equity ratio 8.6% → -29.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 489 NOK → 531.7k NOK (0% → 72% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -29.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation