Org.nr 992 433 418 2009 → 2010 Year-over-year analysis

ADVOKATFIRMAET KRAGERUD & CO AS: årsregnskap 2010 vs 2009

Shrank 21% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKATFIRMAET KRAGERUD & CO AS. Revenue 733.4k NOK → 582.6k NOK (-20.6%). Equity -165.9k NOK → 515.2k NOK.

On the constructive side: operating result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKATFIRMAET KRAGERUD & CO AS.

Scorecard

Revenue
733.4k NOK 582.6k NOK
-20.6%
Operating result
-231.8k NOK +453.3k NOK
+295.5%
Equity
-165.9k NOK 515.2k NOK
+410.5%
Total assets
562.1k NOK 890.4k NOK
+58.4%

What improved

  • ↑

    Operating result improved

    Operating result -231.8k NOK → +453.3k NOK (op. margin -31.6% → 77.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -165.9k NOK → 515.2k NOK (equity ratio -29.5% → 57.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.77× → 2.37×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 733.4k NOK to 582.6k NOK (-20.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 531.7k NOK → 539.1k NOK (72% → 93% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 115.0k NOK → 865 NOK — check capital reduction, conversion, or reclassification. Interpretation