Org.nr 992 433 418 2010 → 2011 Year-over-year analysis

ADVOKATFIRMAET KRAGERUD & CO AS: årsregnskap 2011 vs 2010

Grew 269% on revenue, fresh owner capital

approved 2012-04-30; registry 2012-05-05; journal 2012 361403

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKATFIRMAET KRAGERUD & CO AS. Revenue 582.6k NOK → 2.15m NOK (+268.5%). Equity 515.2k NOK → 794.7k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET KRAGERUD & CO AS.

Scorecard

Revenue
582.6k NOK 2.15m NOK
+268.5%
Operating result
+453.3k NOK +978.4k NOK
+115.9%
Equity
515.2k NOK 794.7k NOK
+54.3%
Cash
n/m 154.8k NOK
—
Total assets
890.4k NOK 2.76m NOK
+209.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 582.6k NOK to 2.15m NOK (+268.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +453.3k NOK → +978.4k NOK (op. margin 77.8% → 45.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 515.2k NOK → 794.7k NOK (equity ratio 57.9% → 28.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 865 NOK → 120.0k NOK (+119.1k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 539.1k NOK → 657.9k NOK (93% → 31% of revenue). Calculated