Org.nr 977 470 064 2002 → 2003 Year-over-year analysis

ADVOKATFIRMAET LÆRUM, LIER, STENDE & BERVEN AS: årsregnskap 2003 vs 2002

Shrank 13% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVOKATFIRMAET LÆRUM, LIER, STENDE & BERVEN AS. Revenue 8.34m NOK → 7.30m NOK (-12.6%). Equity 38.9k NOK → 728.8k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET LÆRUM, LIER, STENDE & BERVEN AS.

Scorecard

Revenue
8.34m NOK 7.30m NOK
-12.6%
Operating result
+56.2k NOK -57.3k NOK
-202.0%
Equity
38.9k NOK 728.8k NOK
+1775.6%
Total assets
10.29m NOK 7.20m NOK
-30.0%

What improved

  • ↑

    Equity strengthened

    Book equity 38.9k NOK → 728.8k NOK (equity ratio 0.4% → 10.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.34m NOK to 7.30m NOK (-12.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +56.2k NOK → -57.3k NOK (op. margin 0.7% → -0.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.16× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.89m NOK → 5.38m NOK (47% → 74% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 400.0k NOK → 11.4k NOK. Reported fact