Org.nr 977 470 064 2003 → 2004 Year-over-year analysis

ADVOKATFIRMAET LÆRUM, LIER, STENDE & BERVEN AS: årsregnskap 2004 vs 2003

Shrank 12% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADVOKATFIRMAET LÆRUM, LIER, STENDE & BERVEN AS. Revenue 7.30m NOK → 6.44m NOK (-11.8%). Equity 728.8k NOK → 724.5k NOK.

On the constructive side: operating result improved; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET LÆRUM, LIER, STENDE & BERVEN AS.

Scorecard

Revenue
7.30m NOK 6.44m NOK
-11.8%
Operating result
-57.3k NOK +709.9k NOK
+1338.7%
Net result
n/m +445.6k NOK
—
Equity
728.8k NOK 724.5k NOK
-0.6%
Total assets
7.20m NOK n/m
—

What improved

  • ↑

    Operating result improved

    Operating result -57.3k NOK → +709.9k NOK (op. margin -0.8% → 11.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 17.47×. Calculated

  • ↑

    Payroll decreased

    Salary cost 5.38m NOK → 2 004 NOK (74% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.30m NOK to 6.44m NOK (-11.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 728.8k NOK → 724.5k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 11.4k NOK → 0 NOK. Reported fact