Org.nr 977 470 064 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET LÆRUM, LIER, STENDE & BERVEN AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-03-03; registry 2021-04-28; journal 2021 234491

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET LÆRUM, LIER, STENDE & BERVEN AS. Revenue 15.24m NOK → 15.82m NOK (+3.8%). Net result +1.12m NOK → +5.77m NOK. Equity 135.9k NOK → 110.8k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET LÆRUM, LIER, STENDE & BERVEN AS.

Scorecard

Revenue
15.24m NOK 15.82m NOK
+3.8%
Operating result
+1.45m NOK +996.7k NOK
-31.2%
Net result
+1.12m NOK +5.77m NOK
+413.9%
Equity
135.9k NOK 110.8k NOK
-18.4%
Cash
2.72m NOK 1.68m NOK
-38.3%
Total assets
4.93m NOK 4.06m NOK
-17.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.24m NOK to 15.82m NOK (+3.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.12m NOK → +5.77m NOK (net margin 7.4% → 36.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.45m NOK → +996.7k NOK (op. margin 9.5% → 6.3%). Calculated

  • ↓

    Equity eroded

    Book equity 135.9k NOK → 110.8k NOK (equity ratio 2.8% → 2.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.72m NOK → 1.68m NOK (-38.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 10.79m NOK → 11.15m NOK (71% → 71% of revenue). Calculated