Org.nr 977 470 064 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET LÆRUM, LIER, STENDE & BERVEN AS: årsregnskap 2021 vs 2020

Shrank 9% on revenue, slipped into loss, cash halved-plus

approved 2022-04-25; registry 2022-04-30; journal 2022 235155

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET LÆRUM, LIER, STENDE & BERVEN AS. Revenue 15.82m NOK → 14.33m NOK (-9.4%). Net result +5.77m NOK → -404.0k NOK. Equity 110.8k NOK → -293.2k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ADVOKATFIRMAET LÆRUM, LIER, STENDE & BERVEN AS.

Scorecard

Revenue
15.82m NOK 14.33m NOK
-9.4%
Operating result
+996.7k NOK -521.0k NOK
-152.3%
Net result
+5.77m NOK -404.0k NOK
-107.0%
Equity
110.8k NOK -293.2k NOK
-364.6%
Cash
1.68m NOK 499.0k NOK
-70.2%
Total assets
4.06m NOK n/m
—

What improved

  • ↑

    Payroll decreased

    Salary cost 11.15m NOK → 11.11m NOK (71% → 78% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.82m NOK to 14.33m NOK (-9.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +996.7k NOK → -521.0k NOK (op. margin 6.3% → -3.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 5.77m NOK profit to a loss of 404.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 110.8k NOK → -293.2k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.68m NOK → 499.0k NOK (-70.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.68m NOK → 499.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation