Org.nr 924 394 420 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET LANDSVIK & LARSEN AS: årsregnskap 2021 vs 2020

Grew 398449% on revenue, stronger earnings

approved 2022-04-27; registry 2022-05-02; journal 2022 243337

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET LANDSVIK & LARSEN AS. Revenue 1 936 NOK → 7.72m NOK (+398449.3%). Net result +547.7k NOK → +2.01m NOK. Equity 7.57m NOK → 2.08m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET LANDSVIK & LARSEN AS.

Scorecard

Revenue
1 936 NOK 7.72m NOK
+398449.3%
Operating result
+722.6k NOK +609.4k NOK
-15.7%
Net result
+547.7k NOK +2.01m NOK
+267.7%
Equity
7.57m NOK 2.08m NOK
-72.5%
Cash
705.4k NOK 630.4k NOK
-10.6%
Total assets
2.10m NOK 3.89m NOK
+85.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 936 NOK to 7.72m NOK (+398449.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +547.7k NOK → +2.01m NOK (net margin 28288.4% → 26.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +722.6k NOK → +609.4k NOK (op. margin 37322.4% → 7.9%). Calculated

  • ↓

    Equity eroded

    Book equity 7.57m NOK → 2.08m NOK (equity ratio 360.1% → 53.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 705.4k NOK → 630.4k NOK (-10.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 997 NOK → 4.08m NOK (103% → 53% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 10.9k NOK → 166.4k NOK (+1429.7% YoY). Calculated