Org.nr 924 394 420 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET LANDSVIK & LARSEN AS: årsregnskap 2022 vs 2021

Grew 31% on revenue, stronger earnings

approved 2023-04-28; registry 2023-05-04; journal 2023 385763

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET LANDSVIK & LARSEN AS. Revenue 7.72m NOK → 10.09m NOK (+30.7%). Net result +2.01m NOK → +2.58m NOK. Equity 2.08m NOK → 2.71m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET LANDSVIK & LARSEN AS.

Scorecard

Revenue
7.72m NOK 10.09m NOK
+30.7%
Operating result
+609.4k NOK +3.32m NOK
+445.4%
Net result
+2.01m NOK +2.58m NOK
+28.1%
Equity
2.08m NOK 2.71m NOK
+30.1%
Cash
630.4k NOK 1.54m NOK
+143.7%
Total assets
3.89m NOK 4.86m NOK
+24.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.72m NOK to 10.09m NOK (+30.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +609.4k NOK → +3.32m NOK (op. margin 7.9% → 32.9%). Calculated

  • ↑

    Net result improved

    Net result +2.01m NOK → +2.58m NOK (net margin 26.1% → 25.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.08m NOK → 2.71m NOK (equity ratio 53.5% → 55.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 630.4k NOK → 1.54m NOK (+143.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.08m NOK → 5.33m NOK (53% → 53% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 166.4k NOK → 231.9k NOK (+39.3% YoY). Calculated