FirmaIQ
Org.nr 919 874 562 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET LEGAL AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-04-27; registry 2023-05-02; journal 2023 378978

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET LEGAL AS. Revenue 11.66m NOK → 11.62m NOK (-0.3%). Net result +7.40m NOK → +6.74m NOK. Equity 1.23m NOK → 7.89m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
11.66m NOK 11.62m NOK
-0.3%
Operating result
+7.47m NOK +6.82m NOK
-8.7%
Net result
+7.40m NOK +6.74m NOK
-9.0%
Equity
1.23m NOK 7.89m NOK
+543.1%
Cash
558.2k NOK 38.1k NOK
-93.2%
Total assets
2.18m NOK 2.24m NOK
+2.6%

What improved

  • ↑

    Equity strengthened

    Book equity 1.23m NOK → 7.89m NOK (equity ratio 56.3% → 352.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.66m NOK to 11.62m NOK (-0.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +7.47m NOK → +6.82m NOK (op. margin 64.1% → 58.7%). Calculated

  • ↓

    Net result weakened

    Net result +7.40m NOK → +6.74m NOK (net margin 63.5% → 58.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 558.2k NOK → 38.1k NOK (-93.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.07m NOK → 1.28m NOK (9% → 11% of revenue). Calculated