Org.nr 919 874 562 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET LEGAL AS: årsregnskap 2023 vs 2022

Shrank 11% on revenue, cash halved-plus

approved 2024-04-23; registry 2024-04-27; journal 2024 377575

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET LEGAL AS. Revenue 11.62m NOK → 10.39m NOK (-10.6%). Net result +6.74m NOK → +5.48m NOK. Equity 7.89m NOK → 630.5k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
11.62m NOK 10.39m NOK
-10.6%
Operating result
+6.82m NOK +5.60m NOK
-17.9%
Net result
+6.74m NOK +5.48m NOK
-18.7%
Equity
7.89m NOK 630.5k NOK
-92.0%
Cash
38.1k NOK 17.8k NOK
-53.3%
Total assets
2.24m NOK 1.89m NOK
-15.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.28m NOK → 1.01m NOK (11% → 10% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.62m NOK to 10.39m NOK (-10.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +6.82m NOK → +5.60m NOK (op. margin 58.7% → 53.9%). Calculated

  • ↓

    Net result weakened

    Net result +6.74m NOK → +5.48m NOK (net margin 58.0% → 52.8%). Calculated

  • ↓

    Equity eroded

    Book equity 7.89m NOK → 630.5k NOK (equity ratio 352.7% → 33.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 38.1k NOK → 17.8k NOK (-53.3% YoY). Calculated