FirmaIQ
Org.nr 915 316 271 2011 → 2012 Year-over-year analysis

ADVOKATFIRMAET LIABØ & ØISTENSEN AS: årsregnskap 2012 vs 2011

Grew 84074% on revenue, weaker earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMAET LIABØ & ØISTENSEN AS. Revenue 3 205 NOK → 2.70m NOK (+84074.4%). Net result +830.5k NOK → +154.5k NOK. Equity 473.4k NOK → 527.9k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET LIABØ & ØISTENSEN AS.

At a glance

Scorecard

Revenue
3 205 NOK 2.70m NOK
+84074.4%
Operating result
+828.4k NOK +212.9k NOK
-74.3%
Net result
+830.5k NOK +154.5k NOK
-81.4%
Equity
473.4k NOK 527.9k NOK
+11.5%
Cash
n/m 454.7k NOK
—
Total assets
526.0k NOK 1.17m NOK
+123.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 205 NOK to 2.70m NOK (+84074.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 473.4k NOK → 527.9k NOK (equity ratio 90.0% → 45.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +828.4k NOK → +212.9k NOK (op. margin 25846.7% → 7.9%). Calculated

  • ↓

    Net result weakened

    Net result +830.5k NOK → +154.5k NOK (net margin 25913.9% → 5.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 643 NOK → 9740.87bn NOK (51% → 361068617% of revenue). Calculated