Org.nr 915 316 271 2012 → 2013 Year-over-year analysis

ADVOKATFIRMAET LIABØ & ØISTENSEN AS: årsregnskap 2013 vs 2012

Slipped into loss

approved 2014-04-25; registry 2014-09-08; journal 2014 796820

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET LIABØ & ØISTENSEN AS. Revenue 2.70m NOK → 2.70m NOK (-0.0%). Net result +154.5k NOK → -179.4k NOK. Equity 527.9k NOK → 348.5k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
2.70m NOK 2.70m NOK
-0.0%
Operating result
+212.9k NOK -19.4k NOK
-109.1%
Net result
+154.5k NOK -179.4k NOK
-216.1%
Equity
527.9k NOK 348.5k NOK
-34.0%
Cash
454.7k NOK 352.5k NOK
-22.5%
Total assets
1.17m NOK 175.3k NOK
-85.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 9740.87bn NOK → 4 NOK (361068617% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.70m NOK to 2.70m NOK (-0.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +212.9k NOK → -19.4k NOK (op. margin 7.9% → -0.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 154.5k NOK profit to a loss of 179.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 527.9k NOK → 348.5k NOK (equity ratio 45.0% → 198.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 454.7k NOK → 352.5k NOK (-22.5% YoY). Calculated