FirmaIQ
Org.nr 999 538 339 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET LIBERTUS AS: årsregnskap 2014 vs 2013

Shrank 29% on revenue, stronger earnings

approved 2015-03-31; registry 2015-08-15; journal 2015 711124

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET LIBERTUS AS. Revenue 659.8k NOK → 465.7k NOK (-29.4%). Net result +103.6k NOK → +333.8k NOK. Equity 117.1k NOK → 414.4k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
659.8k NOK 465.7k NOK
-29.4%
Operating result
+136.2k NOK +458.5k NOK
+236.7%
Net result
+103.6k NOK +333.8k NOK
+222.2%
Equity
117.1k NOK 414.4k NOK
+253.8%
Cash
280.8k NOK 692.2k NOK
+146.5%
Total assets
406.7k NOK 917.1k NOK
+125.5%

What improved

  • ↑

    Operating result improved

    Operating result +136.2k NOK → +458.5k NOK (op. margin 20.6% → 98.4%). Calculated

  • ↑

    Net result improved

    Net result +103.6k NOK → +333.8k NOK (net margin 15.7% → 71.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 117.1k NOK → 414.4k NOK (equity ratio 28.8% → 45.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 280.8k NOK → 692.2k NOK (+146.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 659.8k NOK to 465.7k NOK (-29.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 308 NOK → 683.1k NOK (0% → 147% of revenue). Calculated