Org.nr 999 538 339 2014 → 2015 Year-over-year analysis

ADVOKATFIRMAET LIBERTUS AS: årsregnskap 2015 vs 2014

Grew 242% on revenue, stronger earnings

approved 2016-04-20; registry 2016-06-11; journal 2016 491334

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMAET LIBERTUS AS. Revenue 465.7k NOK → 1.59m NOK (+242.4%). Net result +333.8k NOK → +437.9k NOK. Equity 414.4k NOK → 452.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
465.7k NOK 1.59m NOK
+242.4%
Operating result
+458.5k NOK +597.1k NOK
+30.2%
Net result
+333.8k NOK +437.9k NOK
+31.2%
Equity
414.4k NOK 452.7k NOK
+9.2%
Cash
692.2k NOK 583.3k NOK
-15.7%
Total assets
917.1k NOK 409.5k NOK
-55.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 465.7k NOK to 1.59m NOK (+242.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +458.5k NOK → +597.1k NOK (op. margin 98.4% → 37.4%). Calculated

  • ↑

    Net result improved

    Net result +333.8k NOK → +437.9k NOK (net margin 71.7% → 27.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 414.4k NOK → 452.7k NOK (equity ratio 45.2% → 110.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 692.2k NOK → 583.3k NOK (-15.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.38× → 0.61× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated