Org.nr 996 400 832 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET LIPPESTAD AS: årsregnskap 2018 vs 2017

Grew 99% on revenue, stronger earnings

approved 2019-04-12; registry 2019-04-29; journal 2019 315266

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET LIPPESTAD AS. Revenue 7.26m NOK → 14.47m NOK (+99.2%). Net result +363.2k NOK → +534.2k NOK. Equity 4.39m NOK → 919.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET LIPPESTAD AS.

Scorecard

Revenue
7.26m NOK 14.47m NOK
+99.2%
Operating result
+563.6k NOK +849.3k NOK
+50.7%
Net result
+363.2k NOK +534.2k NOK
+47.1%
Equity
4.39m NOK 919.5k NOK
-79.0%
Cash
421.7k NOK 483.3k NOK
+14.6%
Total assets
3.68m NOK 6.57m NOK
+78.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.26m NOK to 14.47m NOK (+99.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +563.6k NOK → +849.3k NOK (op. margin 7.8% → 5.9%). Calculated

  • ↑

    Net result improved

    Net result +363.2k NOK → +534.2k NOK (net margin 5.0% → 3.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 421.7k NOK → 483.3k NOK (+14.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.81× → 1.32×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.39m NOK → 919.5k NOK (equity ratio 119.3% → 14.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.27m NOK → 7.18m NOK (59% → 50% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 500 NOK → 80.7k NOK. Reported fact