Org.nr 996 400 832 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET LIPPESTAD AS: årsregnskap 2019 vs 2018

Grew 20% on revenue, weaker earnings, cash halved-plus

approved 2020-05-28; registry 2020-06-02; journal 2020 417434

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET LIPPESTAD AS. Revenue 14.47m NOK → 17.37m NOK (+20.0%). Net result +534.2k NOK → +164.2k NOK. Equity 919.5k NOK → 83.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET LIPPESTAD AS.

Scorecard

Revenue
14.47m NOK 17.37m NOK
+20.0%
Operating result
+849.3k NOK +559.6k NOK
-34.1%
Net result
+534.2k NOK +164.2k NOK
-69.3%
Equity
919.5k NOK 83.7k NOK
-90.9%
Cash
483.3k NOK 121.3k NOK
-74.9%
Total assets
6.57m NOK 7.50m NOK
+14.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.47m NOK to 17.37m NOK (+20.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +849.3k NOK → +559.6k NOK (op. margin 5.9% → 3.2%). Calculated

  • ↓

    Net result weakened

    Net result +534.2k NOK → +164.2k NOK (net margin 3.7% → 0.9%). Calculated

  • ↓

    Equity eroded

    Book equity 919.5k NOK → 83.7k NOK (equity ratio 14.0% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 483.3k NOK → 121.3k NOK (-74.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 7.18m NOK → 8.19m NOK (50% → 47% of revenue). Calculated