Org.nr 997 372 301 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET MELAND AS: årsregnskap 2019 vs 2018

A steady year on the published lines

approved 2020-05-29; registry 2020-06-02; journal 2020 420508

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET MELAND AS. Revenue 5.41m NOK → 5.49m NOK (+1.6%). Equity 226.4k NOK → 106.3k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET MELAND AS.

Scorecard

Revenue
5.41m NOK 5.49m NOK
+1.6%
Operating result
n/m +305.5k NOK
—
Net result
n/m +183.8k NOK
—
Equity
226.4k NOK 106.3k NOK
-53.0%
Cash
1.09m NOK 4.84m NOK
+344.4%
Total assets
5.02m NOK 9.25m NOK
+84.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.41m NOK to 5.49m NOK (+1.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.09m NOK → 4.84m NOK (+344.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 226.4k NOK → 106.3k NOK (equity ratio 4.5% → 1.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2.85m NOK → 3.09m NOK (53% → 56% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 292.8k NOK → 569.0k NOK (+94.3% YoY). Calculated