Org.nr 997 372 301 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET MELAND AS: årsregnskap 2020 vs 2019

Grew 17% on revenue, stronger earnings, cash halved-plus

approved 2021-05-07; registry 2021-05-29; journal 2021 339401

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET MELAND AS. Revenue 5.49m NOK → 6.44m NOK (+17.2%). Net result +183.8k NOK → +546.5k NOK. Equity 106.3k NOK → 1.32m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET MELAND AS.

Scorecard

Revenue
5.49m NOK 6.44m NOK
+17.2%
Operating result
+305.5k NOK +802.7k NOK
+162.8%
Net result
+183.8k NOK +546.5k NOK
+197.4%
Equity
106.3k NOK 1.32m NOK
+1143.7%
Cash
4.84m NOK 569.0k NOK
-88.2%
Total assets
9.25m NOK 6.05m NOK
-34.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.49m NOK to 6.44m NOK (+17.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +305.5k NOK → +802.7k NOK (op. margin 5.6% → 12.5%). Calculated

  • ↑

    Net result improved

    Net result +183.8k NOK → +546.5k NOK (net margin 3.3% → 8.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 106.3k NOK → 1.32m NOK (equity ratio 1.1% → 21.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 4.84m NOK → 569.0k NOK (-88.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.84m NOK → 569.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 3.09m NOK → 3.76m NOK (56% → 58% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 569.0k NOK → 438.8k NOK (-22.9% YoY). Calculated